I haven’t done my official billings yet for May, but back of the envelope says I have a bit more than $1,500 that should come in during June.  And that should set me up for another couple months.  Combined with the $1,300 I still have moving into June, and I feel like I’m sitting pretty well.

May-18
Category  Previous Budgeted Spent Remaining
Personal Money Spent  $   7,255.37 $7,255.37
Savings $4,487.72 -$0.12 $4,487.84
Pre-YNAB debt
     Credit Card $0.00
TOTAL $0.00 $0.00 $0.00
Monthly Fees
     Others $14.00 $14.00 $0.00
     Apps/Software/Web Services $84.61 $156.06 -$71.45
     Insurance $0.00
     Memberships and Subscriptions $100.00 $100.00
TOTAL $98.61 $170.06 $28.55
Expenses
     Networking Events $90.00 $129.31 -$39.31
     Office Supplies $75.00 -$75.00
     Transaction/Processing Fees $100.00 $64.01 $35.99
     Meals and Entertainment $31.76 $30.00 $7.40 $54.36
     Parking and Tolls $12.50 $12.00 $0.50
     CLE $70.00 $125.00 -$55.00
     Advertising $0.00
TOTAL $30.00 $412.72 -$39.15
Yearly Expenses
     Post Office Box $0.00
     Bar Fees $0.00
TOTAL $0.00 $0.00 $0.00
Taxes
     Quarterlies $0.00
     Business License $0.00
     Year-End Taxes $0.00
TOTAL $0.00 $0.00 $0.00
TOTAL EXPENSES $128.61 $582.66 $4,477.24
TOTAL INCOME
Remaining from Last Month $1,670.54 $1,670.54
TOTAL REMAINING $1,541.93 -$582.66
OVERSPENT -$240.76
TOTAL LEFT FOR THE MONTH $1,301.17

I do owe a little under $400 in taxes at the moment, to be paid in June, but I assume as I get paid that will go up just a bit.  But at the very least the business is paying for itself, so that’s one step I guess.  I will be paying more in networking fees next month, but I do have a bunch in my savings as well (almost $5,000) so I should be fine for a while.