Weekly Budget Report

I think we actually planned this month well.  The only overspent category is car repairs.

Dec-18
Category  Previous Budgeted Spent Remaining
Monthly Bills
     Rent  $   5,000.00  $   1,875.00  $      1,375.00  $     5,500.00
     Phone  $         70.00  $            70.00  $                  –
     Internet  $         60.00  $            60.00  $                  –
     Electricity  $         33.24  $         10.00  $            23.62  $           19.62
     Church  $         20.00  $            21.53  $           (1.53)
     Car Insurance  $           3.63  $         82.00  $            80.79  $             4.84
     Renters Insurance  $         75.00  $         25.00  $        100.00
TOTAL  $   2,122.00  $      1,630.94  $     5,522.93
Everyday Expenses
     Groceries  $      280.00  $         202.56  $           77.44
     Alcohol  $         75.00  $           75.00
     Fuel  $         99.67  $      200.00  $         156.77  $        142.90
     Spouse Spending  $           9.09  $      100.00  $            66.45  $           42.64
     My Spending  $           5.63  $      200.00  $            41.80  $        163.83
     Restaurants  $      300.00  $         243.79  $           56.21
     Medical  $   6,693.52  $            96.13  $     6,597.39
     Clothing  $         20.00  $           20.00
     Household Goods  $      480.36  $         200.04  $        280.32
     Business Expenses  $                  –
     Personal Care  $         25.00  $         70.00  $            95.00  $                  –
     Pet Supplies  $         27.24  $           27.24
TOTAL  $   1,225.00  $      1,102.54  $     7,482.97
Rainy Day Funds
     Emergency Fund  $   3,130.37  $      175.00  $            22.15  $     3,327.52
     Car Repairs  $      100.00  $      100.00  $         347.70  $      (147.70)
     Gifts  $      370.00  $         295.39  $           74.61
     Professional Licenses  $         10.00  $           10.00
     Car License Fees  $      123.50  $         20.00  $        143.50
     Investment  $         50.00  $            50.00  $                  –
     Taxes  $                  –
     Vacation  $      100.00  $        100.00
     Yearly Subscriptions  $      260.00  $         30.00  $            60.00  $        230.00
TOTAL  $      855.00  $         775.24  $        410.41
Student Loans  $           0.55  $   1,397.00  $      1,397.00  $             0.55
TOTAL EXPENSES  $   5,599.00  $      4,610.33  $  13,491.47
TOTAL INCOME  $   6,664.51  $      6,664.44
Remaining from Last Month  $    (466.44)
TOTAL REMAINING  $      599.07  $      2,054.11
OVERSPENT  $    (149.23)
TOTAL LEFT FOR NEXT MONTH  $      449.84
Advertisements