Weekly Budget Report

November 2021
CategoryPreviousBudgetedSpentRemaining
Immediate Obligations
Rent$1,584.95$1,584.95$0.00
Phone$88.00$44.00$132.00
Internet$50.00$50.00$0.00
Electricity$60.25$100.00$126.20$34.05
W/S/T$1.99$80.00$78.33$3.66
Car Insurance$120.00$126.22-$6.22
Daycare$690.00$1,997.00$1,937.00$750.00
Groceries$800.00$650.17$149.83
Transportation$300.00$138.19$161.81
Household Goods$800.00$10.75$789.25
Business Expenses$39.01$100.00$87.57$51.44
Pet Supplies$76.01$100.00$350.89-$174.88
Interest and Fees$0.00$0.00
TOTAL$6,075.95$4,691.06$1,384.89
True Expenses
Auto Maintenance$900.00$100.00$89.99$910.01
Car Tag Fees$385.00$20.00$405.00
Medical$100.00$28.15$71.85
Gifts$619.17$200.00$133.47$685.70
Giving$40.00$7.96$32.04
Professional Licenses$412.50$12.50$111.00$314.00
Taxes$640.00$80.00$720.00
Yearly Subscriptions$372.02$60.00$13.99$418.03
Stuff I Forgot to Budget For$0.00
TOTAL$612.50$384.56$227.94
Debt Payments
Emergency Fund$30,772.77-$12,272.03-$13.08$18,513.82
Student Loans$1,264.00$1,263.93$0.07
Car Loan$300.00$300.00$0.00
TOTAL-$10,708.03$1,550.85-$12,258.88
Quality of Life Goals
Investment$650.00$650.00$0.00
Vacation$5,130.00$100.00$5,230.00
House Fund$17,080.00$13,759.88$3,320.12
TOTAL$17,830.00$14,409.88$3,420.12
Just for Fun
Alcohol$0.00$0.00
Dining Out$450.00$230.08$219.92
Spouse Spending$100.00$117.93-$17.93
My Spending$150.00$167.50-$17.50
Kid Spending$100.00$195.23-$95.23
TOTAL$800.00$348.01$451.99
TOTAL EXPENSES$14,610.42$21,384.36
TOTAL INCOME$17,389.12
Remaining from Last Month
TOTAL REMAINING$2,778.70
OVERSPENT-$2,755.77
TOTAL LEFT FOR NEXT MONTH$22.93