Loans

LoansInterestAmountLast MonthChangeEst. Payoff Date
Law Loan J7.90%$32,424.79$32,424.79$0.00Jul 2021
Law Loan C7.90%$50,842.08$50,842.08$0.00Apr 2023
Law Loan I7.90%$37,204.67$37,204.67$0.00Jul 2024
Law Loan F6.80%$59,017.14$59,017.14$0.00Apr 2026
Law Loan D6.80%$17,085.41$17,085.41$0.00Sep 2026
Law Loan B4.60%$15,461.08$15,461.08$0.00Feb 2027
Law Loan A4.60%$10,195.23$10,195.23$0.00April 2027
Spouse Private Loan3.49%$14,121.58$14,561.59-$440.01Nov 2024
Spouse Fed Loan A3.10%$2,974.97$2,974.97$0.00Apr 2025
Spouse Fed Loan C3.60%$3,010.23$3,010.23$0.00Apr 2025
Spouse Fed Loan D3.60%$3,936.57$3,936.57$0.00Apr 2025
Car Loan3.19%$18,608.33$18,850.14-$241.81Jan 2026
Mortgage3.06%$361,813.76$362,454.25-$640.49Dec 2051
TOTAL LOAN AMOUNTS$626,695.84$628,018.15
Total Last Month$628,018.15
Decrease from last month-$1,322.31
Last Month Payoff DateMay 2027
Current Payoff DateApril 2027

Assets

AssetsCurrentLast MonthChange
Investment Account$19,970.46$21,317.02-$1,346.56
Spouse 457b$21,047.89$21,844.32-$796.43
Spouse 403b$76,955.30$80,826.62-$3,871.32
My IRA$13,123.19$14,230.24-$1,107.05
Kid 1 529$3,568.22$3,701.05-$132.83
Kid 2 529$707.24$695.65$11.59
Cash on Hand$6,996.79$10,492.70-$3,495.91
Emergency Fund$33,991.28$33,926.91$64.37
House$489,721.00$483,039.00$6,682.00
TOTAL ASSETS$666,081.37670,073.51
TOTAL NET WORTH$39,385.53
Net Worth Last Month$42,055.36
Change in Net Worth-$2,669.83