January 2020 | ||||
Category | Previous | Budgeted | Spent | Remaining |
Monthly Bills | ||||
Rent | $1,416.95 | $1,416.95 | $0.00 | |
Phone | $70.00 | $70.00 | $0.00 | |
Internet | $44.99 | $44.99 | $0.00 | |
Electricity | $150.00 | $121.44 | $28.56 | |
W/S/T | $68.03 | $65.00 | $63.33 | $69.70 |
Church | $20.00 | $20.00 | ||
Car Insurance | $7.25 | $94.00 | $93.11 | $8.14 |
Renters Insurance | $150.00 | $15.00 | $162.00 | $3.00 |
Daycare | $245.00 | $1,200.00 | $983.50 | $461.50 |
TOTAL | $3,055.94 | $2,955.32 | $100.62 | |
Everyday Expenses | ||||
Groceries | $27.55 | $500.00 | $466.25 | $61.30 |
Alcohol | $95.00 | $74.50 | $20.50 | |
Fuel | $38.76 | $265.00 | $226.09 | $77.67 |
Spouse Spending | $14.88 | $78.73 | $92.20 | $1.41 |
My Spending | $91.25 | $100.00 | $172.39 | $18.86 |
Baby Spending | $64.54 | $90.00 | $153.28 | $1.26 |
Restaurants | $250.00 | $231.43 | $18.57 | |
Medical | $269.04 | $100.00 | $172.74 | $196.30 |
Clothing | $0.00 | |||
Household Goods | $78.85 | $50.00 | $94.41 | $34.44 |
Business Expenses | $50.00 | $33.95 | $16.05 | |
Personal Care | $70.00 | $40.00 | $71.31 | $38.69 |
Pet Supplies | $37.04 | $20.00 | $57.04 | |
TOTAL | $1,638.73 | $1,788.55 | -$149.82 | |
Rainy Day Funds | ||||
Emergency Fund | $18,741.41 | $50.00 | -$25.51 | $18,816.92 |
Car Repairs | $3,027.99 | $3,027.99 | ||
Gifts | $510.75 | -$286.74 | $228.27 | -$4.26 |
Professional Licenses | $180.00 | $50.00 | $230.00 | |
Car License Fees | $219.50 | $20.00 | $239.50 | |
Investment | $1,000.00 | $500.00 | $500.00 | |
Taxes | $0.00 | |||
Vacation | $6,007.08 | $100.00 | -$0.06 | $6,107.14 |
Yearly Subscriptions | $131.78 | $20.00 | $119.00 | $32.78 |
TOTAL | $953.26 | $953.26 | ||
Student Loans | $4,000.00 | $3,500.00 | $500.00 | |
TOTAL EXPENSES | $9,647.93 | |||
TOTAL INCOME | $9,636.84 | |||
Remaining from Last Month | $92.57 | |||
TOTAL REMAINING | $81.48 | |||
OVERSPENT | -$4.26 | |||
TOTAL LEFT FOR NEXT MONTH | $77.22 |