Loans

LoansInterestAmountLast MonthChangeEst. Payoff Date
Law Loan J7.90%$32,424.79$32,424.79$0.00Jul 2021
Law Loan C7.90%$50,842.08$50,842.08$0.00Apr 2023
Law Loan I7.90%$37,204.67$37,204.67$0.00Jul 2024
Law Loan F6.80%$59,017.14$59,017.14$0.00Apr 2026
Law Loan D6.80%$17,085.41$17,085.41$0.00Sep 2026
Law Loan B4.60%$15,461.08$15,461.08$0.00Feb 2027
Law Loan A4.60%$10,195.23$10,195.23$0.00April 2027
Spouse Private Loan3.49%$14,561.59$15,004.59-$443.00Nov 2024
Spouse Fed Loan A3.10%$2,974.97$2,974.97$0.00Apr 2025
Spouse Fed Loan C3.60%$3,010.23$3,010.23$0.00Apr 2025
Spouse Fed Loan D3.60%$3,936.57$3,936.57$0.00Apr 2025
Car Loan3.19%$18,850.14$15,000.00$3,850.14Jan 2026
Mortgage3.06%$362,454.25$363,093.12-$638.87Dec 2051
TOTAL LOAN AMOUNTS$628,018.15$625,249.88
Total Last Month$625,249.88
Decrease from last month$2,768.27
Last Month Payoff DateMay 2027
Current Payoff DateApril 2027

Assets

AssetsCurrentLast MonthChange
Investment Account$21,317.02$20,289.62$1,027.40
Spouse 457b$21,844.32$21,205.67$638.65
Spouse 403b$80,826.62$79,688.23$1,138.39
My IRA$14,230.24$14,105.86$124.38
Kid 1 529$3,701.05$3,637.66$63.39
Kid 2 529$695.65$636.57$59.08
Cash on Hand$10,492.70$13,423.72-$2,931.02
Emergency Fund$33,926.91$31,135.44$2,791.47
House$483,039.00$468,919.00$14,120.00
TOTAL ASSETS$670,073.51653,041.77
TOTAL NET WORTH$42,055.36
Net Worth Last Month$27,791.89
Change in Net Worth$14,263.47